|
|
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(Commission
File Number)
|
|
(IRS Employer
Identification No.)
|
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Title of each class
|
|
Trading
Symbol(s)
|
|
Name of each exchange
on which registered
|
|
|
|
Item 7.01.
|
Regulation FD Disclosure.
|
Twelve Months Ended
September 30, |
||||
2021
|
||||
(In millions)
|
||||
Statement of Income Data
|
||||
Revenue
|
$
|
175.9
|
||
Net Income
|
83.3
|
|||
EBITDA (a)
|
108.9
|
|||
(In millions)
|
||||
Reconciliation of Net Income to EBITDA
|
||||
Net Income
|
$
|
83.3
|
||
Taxes
|
25.6
|
|||
EBITDA (b)
|
$
|
108.9
|
(a) |
EBITDA is a non-GAAP financial measure. We define EBITDA as net income, plus interest expense, net, income taxes, depreciation and amortization and non-recurring non-cash expenses.
|
(b) |
CGS’s EBITDA does not include approximately $7 million of anticipated additional, annual shared technology and central support costs that FactSet management believes would be incurred under FactSet
ownership, thereby reducing CGS’s EBITDA. Such estimate is preliminary and subject to change.
|
Three Months Ended
November 30, |
Fiscal Year Ended
August 31, |
|||||||||||||||||||||||||||
2021
|
2020
|
2021
|
2020
|
2019
|
2018
|
2017
|
||||||||||||||||||||||
(In millions)
|
||||||||||||||||||||||||||||
EBITDA (a)
|
$
|
140.9
|
136.6
|
538.5
|
511.1
|
499.1
|
423.6
|
399.2
|
||||||||||||||||||||
EBITDA Reconciliation
|
||||||||||||||||||||||||||||
Net income
|
$
|
107.6
|
$
|
101.2
|
$
|
399.6
|
$
|
372.9
|
$
|
352.8
|
$
|
267.1
|
$
|
258.3
|
||||||||||||||
Interest expense, net
|
1.5
|
1.0
|
6.4
|
9.8
|
16.6
|
14.4
|
6.6
|
|||||||||||||||||||||
Income taxes
|
12.3
|
19.0
|
68.0
|
54.2
|
69.2
|
84.8
|
86.1
|
|||||||||||||||||||||
Depreciation and amortization
|
19.4
|
15.3
|
64.5
|
57.6
|
60.5
|
57.3
|
48.3
|
|||||||||||||||||||||
Non-recurring non-cash expense (b)
|
—
|
—
|
—
|
16.5
|
—
|
—
|
—
|
|||||||||||||||||||||
EBITDA
|
$
|
140.9
|
$
|
136.6
|
$
|
538.5
|
$
|
511.1
|
$
|
499.1
|
$
|
423.6
|
$
|
399.2
|
|
(a) |
EBITDA is a non-GAAP measure. We define EBITDA as net income, plus interest expense, net, income taxes, depreciation and amortization and non-recurring non-cash expenses. EBITDA
may be useful in assessing our operating performance and our ability to meet our debt service requirements. The use of non-GAAP financial measures is not intended to replace any measures of performance determined in accordance with GAAP,
and EBITDA as presented may not be comparable to similarly titled measures of other companies.
|
(b) |
Impairment charge to reflect the estimated fair value of an investment in a company.
|
(1) |
Percentage of fiscal year 2021 Annual Subscription Value (“ASV”), plus professional services. ASV at any point in time represents our forward-looking revenue for the next 12 months
from all subscription services currently being supplied to clients, excluding revenues from professional services.
|
FACTSET RESEARCH SYSTEMS INC.
(Registrant)
|
|||
Date: February 14, 2022
|
By:
|
/s/ Linda S. Huber | |
Name: Linda S. Huber | |||
Title: Executive Vice President, Chief Financial Officer | |||